Home > Income Statement > KRISHANA PHOSCHEM

KRISHANA PHOSCHEM
Income Statement

KRISHANA PHOSCHEM is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for KRISHANA PHOSCHEM
Please provide your vote to see the results

KRISHANA PHOSCHEM Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹319 Cr₹189 Cr₹163 Cr₹153 Cr₹96 Cr
     Sales ₹209 Cr₹149 Cr₹132 Cr₹126 Cr₹95 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹110 Cr₹40 Cr₹31 Cr₹26 Cr₹0.51 Cr
Less: Excise Duty ----₹0.25 Cr
Net Sales ₹319 Cr₹189 Cr₹163 Cr₹153 Cr₹96 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.07 Cr₹3.28 Cr₹-7.58 Cr₹-5.11 Cr₹5.29 Cr
Raw Material Consumed ₹205 Cr₹100 Cr₹93 Cr₹82 Cr₹45 Cr
     Opening Raw Materials ₹18 Cr₹6.37 Cr₹15 Cr₹5.06 Cr₹8.47 Cr
     Purchases Raw Materials ₹158 Cr₹105 Cr₹84 Cr₹92 Cr₹42 Cr
     Closing Raw Materials ₹25 Cr₹18 Cr₹6.37 Cr₹15 Cr₹5.06 Cr
     Other Direct Purchases / Brought in cost ₹54 Cr₹6.63 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹3.76 Cr₹2.68 Cr₹4.01 Cr₹3.25 Cr₹2.99 Cr
     Electricity & Power ₹3.76 Cr₹2.68 Cr₹4.01 Cr₹3.25 Cr₹2.99 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹10 Cr₹9.05 Cr₹7.78 Cr₹1.44 Cr
     Salaries, Wages & Bonus ₹11 Cr₹9.80 Cr₹8.83 Cr₹7.53 Cr₹1.25 Cr
     Contributions to EPF & Pension Funds ₹0.20 Cr₹0.17 Cr₹0.15 Cr₹0.13 Cr₹0.10 Cr
     Workmen and Staff Welfare Expenses ₹0.10 Cr₹0.05 Cr₹0.03 Cr₹0.08 Cr₹0.04 Cr
     Other Employees Cost ₹0.08 Cr₹0.07 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr
Other Manufacturing Expenses ₹21 Cr₹12 Cr₹15 Cr₹12 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.07 Cr₹0.68 Cr₹0.39 Cr₹0.58 Cr₹0.16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹20 Cr₹11 Cr₹15 Cr₹11 Cr₹9.91 Cr
General and Administration Expenses ₹2.45 Cr₹1.44 Cr₹1.30 Cr₹0.98 Cr₹0.80 Cr
     Rent , Rates & Taxes ₹0.44 Cr₹0.19 Cr₹0.07 Cr₹0.12 Cr₹0.20 Cr
     Insurance ₹0.50 Cr₹0.35 Cr₹0.30 Cr₹0.18 Cr₹0.27 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.82 Cr₹0.48 Cr₹0.19 Cr₹0.08 Cr-
     Traveling and conveyance ₹0.40 Cr₹0.16 Cr₹0.40 Cr₹0.29 Cr-
     Other Administration ₹0.69 Cr₹0.42 Cr₹0.74 Cr₹0.61 Cr₹0.33 Cr
Selling and Distribution Expenses ₹28 Cr₹20 Cr₹12 Cr₹18 Cr₹10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.60 Cr₹1.18 Cr₹0.75 Cr₹7.22 Cr₹4.46 Cr
Miscellaneous Expenses ₹0.83 Cr₹0.59 Cr₹0.53 Cr₹0.24 Cr₹0.77 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.04 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.83 Cr₹0.59 Cr₹0.49 Cr₹0.24 Cr₹0.77 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹264 Cr₹150 Cr₹128 Cr₹119 Cr₹77 Cr
Operating Profit (Excl OI) ₹55 Cr₹39 Cr₹35 Cr₹33 Cr₹19 Cr
Other Income ₹1.40 Cr₹1.97 Cr₹0.08 Cr₹0.30 Cr₹0.87 Cr
     Interest Received ₹1.13 Cr₹1.24 Cr₹0.07 Cr₹0.05 Cr₹0.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.11 Cr-₹0.00 Cr--
     Foreign Exchange Gains ₹0.09 Cr₹0.73 Cr-₹0.25 Cr₹0.08 Cr
     Others ₹0.06 Cr---₹0.76 Cr
Operating Profit ₹57 Cr₹41 Cr₹35 Cr₹34 Cr₹20 Cr
Interest ₹4.05 Cr₹2.27 Cr₹2.81 Cr₹3.44 Cr₹5.75 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.70 Cr₹1.01 Cr₹1.20 Cr₹1.24 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.60 Cr₹0.33 Cr₹0.06 Cr₹0.10 Cr₹0.09 Cr
     Other Interest ₹1.76 Cr₹0.93 Cr₹1.55 Cr₹2.10 Cr₹5.66 Cr
PBDT ₹53 Cr₹39 Cr₹32 Cr₹30 Cr₹14 Cr
Depreciation ₹10 Cr₹10 Cr₹12 Cr₹11 Cr₹7.95 Cr
Profit Before Taxation & Exceptional Items ₹43 Cr₹28 Cr₹21 Cr₹19 Cr₹6.36 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹43 Cr₹28 Cr₹21 Cr₹19 Cr₹6.36 Cr
Provision for Tax ₹13 Cr₹8.82 Cr₹7.01 Cr₹5.59 Cr₹2.82 Cr
     Current Income Tax ₹14 Cr₹7.25 Cr₹4.02 Cr₹4.77 Cr₹1.73 Cr
     Deferred Tax ₹-1.16 Cr₹1.57 Cr₹2.99 Cr₹0.82 Cr₹1.09 Cr
     Other taxes ₹0.10 Cr----
Profit After Tax ₹29 Cr₹20 Cr₹14 Cr₹14 Cr₹3.54 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹29 Cr₹20 Cr₹14 Cr₹14 Cr₹3.54 Cr
Adjustments to PAT -----
Profit Balance B/F ₹107 Cr₹89 Cr₹77 Cr₹63 Cr₹31 Cr
Appropriations ₹137 Cr₹108 Cr₹90 Cr₹77 Cr₹34 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.37 Cr₹1.25 Cr₹1.50 Cr-₹-2.05 Cr
Equity Dividend % ₹5.00₹5.00₹5.00₹5.00-
Earnings Per Share ₹9.94₹7.50₹5.53₹5.43₹1.42
Adjusted EPS ₹9.94₹7.50₹5.53₹5.43₹1.42

Compare Income Statement of peers of KRISHANA PHOSCHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KRISHANA PHOSCHEM ₹1,421.7 Cr 0.7% -8.6% -2.5% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹46,272.1 Cr 6.9% 12.7% 108.8% Stock Analytics
COROMANDEL INTERNATIONAL ₹35,590.8 Cr 9.4% 13.3% 26.4% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹16,995.7 Cr 12.2% 24.3% 53.7% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹10,463.7 Cr 3.9% 14.8% 35.5% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹9,852.4 Cr 4.7% 26.6% 95.7% Stock Analytics


KRISHANA PHOSCHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KRISHANA PHOSCHEM

0.7%

-8.6%

-2.5%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses